{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["收入支出表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入支出表","index":0,"n_rows":17,"n_cols":9,"rows_kept":17,"cut":false,"hidden":false,"merged":[[2,6,2,8],[0,0,0,8],[1,7,1,8],[1,0,1,1],[1,2,1,4],[2,0,2,2],[2,3,2,5]],"flags":["formulas_cached_only"]}
["收入支出表"]
[{"$nulls":7},"单位：元"]
["收   入",null,null,"支  出",null,null,"结   余"]
["行次","项目","累计数","行次","项目","累计数","行次","项目","累计数"]
[1,"财政补助收入",null,14,"事业支出",0,27,"事业结余",0]
[2,"上级补助收入",null,15,"  其中：工资福利支出",null,28,"经营结余",0]
[3,"拨入专款",null,16,"        商品和服务支出",null,29]
[4,"事业收入",null,17,"        对个人和家庭的补助",null,30,"结余分配",0]
[5,"经营收入",null,18,"        基本建设支出",null,31,"1、应交所得税"]
[6,"附属单位上缴收入",null,19,"        其他资本性支出",null,32,"2、提取专用基金",0]
[7,"其他收入",null,20,"        其他",null,33,"  其中：职工福利基金"]
[8,null,null,21,"专款支出",null,34,"        医疗基金"]
[9,null,null,22,"经营支出",null,35,"        修购基金"]
[10,null,null,23,"上缴上级支出",null,36,"        住房基金"]
[11,null,null,24,"对附属单位补助支出",null,37,"3、转入事业基金"]
[12,null,null,25,"其他支出",null,38,"4、其他"]
[13,"收入合计",0,26,"支出合计",0,39]